Results Forecasts

Last update:April 14, 2025

Results Forecasts

(Millions of yen)
Fiscal Year Ending
Feb. 28, 2026 (Forecasts)
YOY YOY
change (amount)
Fiscal Year Ended
Feb. 28, 2025
(Results)
Revenues from operations 10,722,000 89.6% (1,250,762) 11,972,762
Operating income 424,000 100.7% 3,008 420,991
Ordinary income 386,000 103.0% 11,413 374,586
Net income attributable to owners of parent 255,000 147.3% 81,931 173,068
Net income per share (EPS) (yen) 101.96 153.0% 35.34 66.62
Group’s total sales 17,338,000 94.0% (1,104,884) 18,442,884
EBITDA 963,000 96.7% (32,523) 995,523
EPS before amortization of goodwill 143.96 136.9% 38.84 105.12
(Exchange rates)(Yen)

Fiscal Year Ending
Feb. 28, 2026
(Forecasts)

Fiscal Year Ended
Feb. 28, 2025

(Results)

U.S.$1= 148.00 151.69
1yuan= 21.00 21.04

Forecasts by Operating Segment

(Revenues from operations)(Millions of yen)
Fiscal Year Ending
Feb. 28, 2026
(Forecasts)
YOY YOY
change (amount)
Fiscal Year Ended
Feb. 28, 2025
(Results)
Domestic convenience store operations 950,000 105.1% 45,847 904,152
Overseas convenience store operations 8,848,000 96.5% (322,782) 9,170,782
Superstore operations 687,000 48.0% (745,126) 1,432,126
Financial services 119,000 56.1% (93,127) 212,127
Others 164,000 51.1% (156,914) 320,914
Total 10,768,000 89.4% (1,272,102) 12,040,102
Adjustments (Eliminations/corporate) (46,000) - 21,339 (67,339)
Consolidated Total 10,722,000 89.6% (1,250,762) 11,972,762
(Operating income)(Millions of yen)
Fiscal Year Ending
Feb. 28, 2026
(Forecasts)
YOY YOY
change (amount)
Fiscal Year Ended
Feb. 28, 2025
(Results)
Domestic convenience store operations 244,700 104.8% 11,145 233,554
Overseas convenience store operations 230,000 106.4% 13,751 216,248
Superstore operations 15,400 147.9% 4,984 10,415
Financial services 18,500 57.8% (13,515) 32,015
Others 1,900 32.9% (3,879) 5,779
Total 510,500 102.5% 12,485 498,014
Adjustments (Eliminations/corporate) (86,500) - (9,476) (77,023)
Consolidated Total 424,000 100.7% 3,008 420,991