Results Forecasts

Last update:April 11, 2024

Results Forecasts

(Millions of yen)
April 10, 2024 Fiscal Year Ended
Feb. 29, 2024
(Results)
Fiscal Year Ending
Feb. 28, 2025 (Forecasts)
YOY YOY
change (amount)
Revenues from operations 11,246,000 98.0% (225,753) 11,471,753
Operating income 545,000 102.0% 10,751 534,248
Ordinary income 502,000 99.0% (5,086) 507,086
Net income attributable to owners of parent 293,000 130.4% 68,376 224,623
Net income per share (EPS) (yen) 112.05 132.0% 27.18 84.88
Group’s total sales 17,815,000 100.1% 25,072 17,789,927
EBITDA 1,102,000 104.5% 47,048 1,054,951
EPS before amortization of goodwill 162.53 124.8% 32.35 130.19
(Exchange rates)(Yen)
April 10, 2024

Fiscal Year Ended
Feb. 29, 2024

(Results)

Fiscal Year Ending
Feb. 28, 2025
(Forecasts)

U.S.$1= 145.00 140.67
1yuan= 19.00 19.82

Forecasts by Operating Segment

(Revenues from operations)(Millions of yen)
April 10, 2024 Fiscal Year Ended
Feb. 29, 2024
(Results)
Fiscal Year Ending
Feb. 28, 2025 (Forecasts)
YOY YOY
change (amount)
Domestic convenience store operations 943,000 102.3% 21,293 921,706
Overseas convenience store operations 8,410,000 98.7% (106,939) 8,516,939
Superstore operations 1,448,000 98.0% (29,384) 1,477,384
Financial services 210,000 101.2% 2,520 207,479
Others 310,000 75.4% (101,305) 411,305
Total 11,321,000 98.1% (213,814) 11,534,814
Adjustments (Eliminations/corporate) (75,000) - (11,939) (63,060)
Consolidated Total 11,246,000 98.0% (225,753) 11,471,753
(Operating income)(Millions of yen)
April 10, 2024 Fiscal Year Ended
Feb. 29, 2024
(Results)
Fiscal Year Ending
Feb. 28, 2025 (Forecasts)
YOY YOY
change (amount)
Domestic convenience store operations 260,000 103.8% 9,455 250,544
Overseas convenience store operations 318,700 105.7% 17,071 301,628
Superstore operations 18,600 136.9% 5,011 13,588
Financial services 36,000 94.3% (2,172) 38,172
Others 1,700 63.2% (988) 2,688
Total 635,000 104.7% 28,377 606,622
Adjustments (Eliminations/corporate) (90,000) - (17,626) (72,373)
Consolidated Total 545,000 102.0% 10,751 534,248