Results Forecasts

Last update:October 10, 2024

Results Forecasts

(Millions of yen)
Fiscal Year Ending
Feb. 28, 2025 (Forecasts)
YOY YOY
change (amount)
Fiscal Year Ended
Feb. 29, 2024
(Results)
Revenues from operations 11,879,000 103.5% 407,246 11,471,753
Operating income 403,000 75.4% (131,248) 534,248
Ordinary income 356,000 70.2% (151,086) 507,086
Net income attributable to owners of parent 163,000 72.6% (61,623) 224,623
Net income per share (EPS) (yen) 62.74 73.9% (22.13) 84.88
Group’s total sales 18,993,000 106.8% 1,203,072 17,789,927
EBITDA 975,800 92.5% (79,151) 1,054,951
EPS before amortization of goodwill 100.47 85.7% (16.76) 117.24
(Exchange rates)(Yen)

Fiscal Year Ending
Feb. 28, 2025
(Forecasts)

Fiscal Year Ended
Feb. 29, 2024

(Results)

U.S.$1= 149.00 140.67
1yuan= 19.00 19.82

Forecasts by Operating Segment

(Revenues from operations)(Millions of yen)
Fiscal Year Ending
Feb. 28, 2025 (Forecasts)
YOY YOY
change (amount)
Fiscal Year Ended
Feb. 29, 2024
(Results)
Domestic convenience store operations 915,000 99.3% (6,706) 921,706
Overseas convenience store operations 9,067,000 106.5% 550,060 8,516,939
Superstore operations 1,439,000 97.4% (38,384) 1,477,384
Financial services 212,000 102.2% 4,520 207,479
Others 312,000 75.9% (99,305) 411,305
Total 11,945,000 103.6% 410,185 11,534,814
Adjustments (Eliminations/corporate) (66,000) - (2,939) (63,060)
Consolidated Total 11,879,000 103.5% 407,246 11,471,753
(Operating income)(Millions of yen)
Fiscal Year Ending
Feb. 28, 2025 (Forecasts)
YOY YOY
change (amount)
Fiscal Year Ended
Feb. 29, 2024
(Results)
Domestic convenience store operations 239,600 95.6% (10,944) 250,544
Overseas convenience store operations 207,200 68.7% (94,428) 301,628
Superstore operations 13,500 99.3% (88) 13,588
Financial services 30,400 79.6% (7,772) 38,172
Others 3,600 133.9% 911 2,688
Total 494,300 81.5% (112,322) 606,622
Adjustments (Eliminations/corporate) (91,300) - (18,926) (72,373)
Consolidated Total 403,000 75.4% (131,248) 534,248